|
||||||||||||||||||||||||||
AMA
AMSA
AMWA
ASI
CMDA
EMIG
GIG
Med Peds
Medstudents for Choice
MMSA
OB/GYN
OIG
Ortho
OSR
PIG
PSR
SIA
SIP
SIGHT
SNMA
Surgery Club
Student Ambassadors
WMS
These budgets are from last year, below these are budgets from 2005. Use these as rough guides in planning this year's budgets. |
|||
How much is left in my accounts? |
|||
|
|
SAF |
Gifts |
Travel |
|
AMSA |
$171.57 |
326.00 |
$800.00 |
|
ASI |
$97.80 |
233.00 |
$800.00 |
|
AMWA |
$0.00 |
178.40 |
$0.00 |
|
AMA |
$171.57 |
326.00 |
$1.85 |
|
CMA |
$0.00 |
192.37 |
$633.90 |
|
MMSA |
$0.00 |
153.57 |
$800.00 |
|
OSR |
$- |
$- |
|
|
PSR |
$98.04 |
186.00 |
$800.00 |
|
SIGHT |
$98.04 |
186.00 |
$800.00 |
|
SNMA |
$39.94 |
186.00 |
$332.16 |
|
EMIG |
$0.00 |
80.68 |
$800.00 |
|
FMIG |
$115.59 |
279.00 |
$800.00 |
|
SIA |
$- |
$- |
|
|
SURGERY |
$0.00 |
161.98 |
$800.00 |
|
Psych |
$22.85 |
186.00 |
$800.00 |
|
RIG |
$98.04 |
186.00 |
$800.00 |
|
Peds |
$13.63 |
186.00 |
$276.12 |
|
Stud for Choice |
$27.59 |
186.00 |
$800.00 |
|
Stud for Life |
$- |
$- |
|
|
Student Ambassadors |
$98.04 |
186.00 |
$800.00 |
|
WMS |
$98.04 |
186.00 |
$397.29 |
|
RMIG |
$8.08 |
186.00 |
$800.00 |
|
Pathology (no funding) |
$- |
$- |
|
|
Orthopedics |
$98.04 |
186.00 |
$800.00 |
|
Oncology |
$0.00 |
165.08 |
$800.00 |
|
ObGyn |
$0.00 |
26.62 |
$800.00 |
|
Geriatrics |
$- |
$- |
|
|
|
|
|
|
|
Travel Approvals |
Requested |
Approved |
Paid out already |
|
Mizzou Medical Society (AMA) |
4650 |
800 |
? |
|
SNMA (Nov 10-12, 2006) |
516 |
516 |
467.84 |
|
AMWA ('07 Nat'l Conf) |
3572 |
800 |
800 |
|
CMDA (Global Missions etc) |
225 |
225 |
166.1 |
|
CMDA (Short Mission Trip to Valadolid) |
12,150 |
<$12,150 |
? |
Last year's budget is below.
|
Group |
Member wt number |
From Budget Proposal |
C3 |
Amount to be distributed for each group (C4) |
Total |
|
Organizations |
|
|
|
|
|
|
AMSA |
1.5 |
$ 5,600.00 |
$ 238.00 |
$ 393 |
$ 630.56 |
|
ASI |
1.5 |
$ 8,500.00 |
$ 238.00 |
$ 393 |
$ 630.56 |
|
AMWA |
1.25 |
$ 4,610.00 |
$ 238.00 |
$ 327 |
$ 565.14 |
|
AMA |
1.5 |
$ 5,400.00 |
$ 238.00 |
$ 393 |
$ 630.56 |
|
CMA |
1.25 |
$ 11,825.00 |
$ 238.00 |
$ 327 |
$ 565.14 |
|
MMSA |
1 |
$ 600.00 |
$ 238.00 |
$ 262 |
$ 499.71 |
|
OSR |
|
|
$ 238.00 |
$ - |
$ 238.00 |
|
PSR |
1 |
$ 400.00 |
$ 238.00 |
$ 262 |
$ 499.71 |
|
SIGHT |
1 |
$ 2,100.00 |
$ 238.00 |
$ 262 |
$ 499.71 |
|
SNMA |
1 |
$ 8,265.00 |
$ 188.00 |
$ 262 |
$ 449.71 |
|
Interest Group |
|
|
|
|
|
|
EMIG |
1.25 |
$ 1,600.00 |
$ 238.00 |
$ 327 |
$ 565.14 |
|
FMIG |
1 |
$ 2,200.00 |
$ 188.00 |
$ 262 |
$ 449.71 |
|
SIA |
1 |
|
$ 188.00 |
$ 262 |
$ 449.71 |
|
SURGERY |
1 |
$ 500.00 |
$ 188.00 |
$ 262 |
$ 449.71 |
|
PIG |
1 |
$ 1,600.00 |
$ 188.00 |
$ 262 |
$ 449.71 |
|
RIG |
1 |
$ 600.00 |
$ 188.00 |
$ 262 |
$ 449.71 |
|
SIP |
1.25 |
$ 6,200.00 |
$ 238.00 |
$ 327 |
$ 565.14 |
|
WMS |
1.25 |
$ 1,600.00 |
$ 238.00 |
$ 327 |
$ 565.14 |
|
|
19.75 |
|
|
$ 5,168.75 |
$ 9,152.75 |
|
Class |
|
|
|
|
|
|
M1 |
|
|
|
$ 100.00 |
$ 100.00 |
|
M4 |
|
|
|
$ 600.00 |
$ 600.00 |
|
Admin |
|
|
|
|
|
|
Audio/Visual Repair |
|
|
$ 100.00 |
|
$ 100.00 |
|
MSAC Admin |
|
|
$ 300.00 |
|
$ 300.00 |
|
Lounge |
|
|
$ 50.00 |
|
$ 50.00 |
|
Awards |
|
|
$ 125.00 |
|
$ 125.00 |
|
School Functions |
|
|
$ 300.00 |
|
$ 300.00 |
|
Phone |
|
|
$ 50.00 |
|
$ 50.00 |
|
Scholarships |
|
|
|
|
|
|
President Sch |
|
|
|
$ 600.00 |
$ 600.00 |
|
Secretary Sch |
|
|
|
$ 600.00 |
$ 600.00 |
|
Treasurer Sch |
|
|
|
$ 600.00 |
$ 600.00 |
|
Mutation Editor |
|
|
|
$ 600.00 |
$ 600.00 |
|
Projects |
|
|
|
|
|
|
Mulation |
|
|
|
$ 300.00 |
$ 300.00 |
|
Mutation |
|
|
$ 300.00 |
|
$ 300.00 |
|
Contigency |
|
|
|
|
|
|
Contigency |
|
|
|
$ 200.00 |
$ 200.00 |
|
Travel/Misc Expense Fund |
|
|
$ 15,506.25 |
$ 15,506.25 |
|
|
|
|
|
|
|
|
|
Total C3 |
|
|
|
|
$ 3,984.00 |
|
Total C4 |
|
|
|
|
$ 5,168.75 |
|
Total steady expenses (excl Travel fund) |
|
|
$ 4,525.00 |
||
|
|
|
|
|
|
|
|
Grand Total |
|
|
|
|
$ 29,184.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calculation dollar amount for C4 account |
261.7088608 |
|
|
|
|